Press Releases

Visual Networks Reports Fourth Quarter Results

Sequential Improvements in Revenue, Gross Margin, EPS and Cash

ROCKVILLE, Md., Jan. 15 — Visual Networks® (Nasdaq: VNWK) today announced financial results for the fourth quarter ended December 31, 2003.

The company reported revenue for the quarter ended December 31, 2003 of $10.8 million, compared to revenue of $9.4 million for the previous quarter, an increase of nearly 16%. The company's operating expenses increased to $8.7 million for the quarter from $8.4 million for the previous quarter, due in part to increased commissions reflecting the increased revenue. Per share loss for the quarter was $0.02. The company ended the quarter with a cash balance of $15.7 million.

"We are quite pleased with the results of the quarter, which, as we previously reported, exceeded our prior guidance. After a challenging year, we are very excited to end 2003 with a strong finish," stated Larry Barker, president and CEO of Visual Networks. "We saw an increase in sales of our IP InSight product which helped drive our gross margin to 77.8% for the fourth quarter. Prompt payments by customers allowed us to increase our cash balance substantially during the quarter. Looking forward, the introduction of Visual UpTime Select has been well received by new and existing customers and promises to be a critical component of growth for 2004."

The company also announced that it has received a $6.0 million commitment from Silicon Valley Bank, the primary banking subsidiary of Silicon Valley Bancshares (Nasdaq: SIVB) and is currently working through the legal documentation phase. Borrowings under the line of credit will be used for working capital purposes.

Fourth Quarter Highlights:
* Launched Visual UpTime Select, a flexible suite of offerings built upon the company's award winning IP performance management technology;
* Visual UpTime Select received the "Product of the Year Award" from Technology Marketing Corporation's Internet Telephony magazine, the premier publication in the burgeoning IP telephony industry;
* Announced availability of an integrated network management solution combining Visual Networks' Visual UpTime Select solution with Aprisma Management Technologies' Aprisma SPECTRUM platform;
* J.M. Huber Corporation selected the Visual UpTime performance management solution to optimize bandwidth for its migration to an IP-based Multi Protocol Label Switching (MPLS) network, which will support its global enterprise resource planning (ERP) initiative;
* Visual UpTime Named Best Performing WAN Management System by Network World.
In conjunction with the announcement, Visual Networks' management will host a teleconference and Web cast beginning at 4:45 p.m. (EDT) this afternoon. To participate in the teleconference, please call 617-786-2962, confirmation code 55242548. A live Web broadcast of the conference call will be available at http://www.firstcallevents.com/service/ajwz395335625gf12.html. Windows Media Player is required to hear the event.

About Visual Networks
Visual Networks provides the broadest suite of proven IP performance management solutions that help enterprise customers manage the delivery of mission-critical applications across their underlying infrastructure. Visual Networks' products increase application and network availability, optimize the use of bandwidth, and reduce operating costs across traditional and new IP- based infrastructures. Recognized as a World Class Winner in Network World's network management product review (http://www.nwfusion.com/reviews/2003/1006rev.html), Visual Networks has helped over 2500 enterprises worldwide to enable their networks for application delivery.

Since 1995, the world's leading service providers and enterprises have been using Visual Networks' award-winning products. To find out more, call 1-800-240-4010 or visit www.visualnetworks.com for sales information.

Note To Investors
This press release contains forward-looking information within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and is subject to the safe harbor created by those sections. The forward-looking information is based upon current information and expectations regarding Visual Networks and its subsidiaries. These estimates and statements speak only as of the date on which they are made, are not guarantees of future performance, and involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results could materially differ from what is expressed, implied, or forecasted in such forward-looking statements.

Visual Networks assumes no obligation to update the information contained in this press release. Visual Networks' future results may be impacted by risks associated with rapid technological change and the emerging services market, potential fluctuations in quarterly operating results, its dependence upon sole and limited source suppliers and fluctuations in component pricing, its dependence upon key employees, and its ability to retain employees. Visual Networks' future results may also be impacted by other risk factors listed from time to time in its SEC filings, including, but not limited to, the Company's Form 10-Qs and its Annual Report on Form 10-K.

                            Visual Networks, Inc.

               Condensed Consolidated Statements of Operations
                    (in thousands, except per share data)
                                 (unaudited)

                                                             For the
                                                        Three Months Ended
                                                            December 31,
                                                          2003       2002

     Revenue                                            $10,835    $14,807
     Cost of revenue                                      2,409      4,164
          Gross profit                                    8,426     10,643
     Operating expenses:
          Research and development                        2,533      2,775
          Sales and marketing                             4,522      4,806
          General and administrative                      1,631      1,464
               Total operating expenses                   8,686      9,045
     Income (loss) from operations                         (260)     1,598
     Interest expense, net                                 (365)      (353)
     Net income (loss)                                  $  (625)   $ 1,245
     Basic and diluted earnings (loss) per share        $ (0.02)   $  0.04



                            Visual Networks, Inc.

                    Condensed Consolidated Balance Sheets
                                (in thousands)
                                 (unaudited)

                                                   December 31,   December 31,
                                                       2003           2002

                          Assets
     Current assets:
          Cash and cash equivalents                   $15,671       $12,708
          Restricted short-term investment              1,530         2,503
          Accounts receivable, net                      2,326         7,185
          Inventory                                     3,346         3,393
          Other current assets                            256           259
               Total current assets                    23,129        26,048
     Property and equipment, net                        2,378         3,481
     Deferred debt issuance costs                         532           768
               Total assets                           $26,039       $30,297


           Liabilities and Stockholders' Equity
     Liabilities:
          Accounts payable and accrued expenses       $ 7,735       $ 9,733
          Customer deposits                               250            --
          Deferred revenue                              6,083         5,974
               Total current liabilities               14,068        15,707
          Convertible debentures, net of
           unamortized debt discount                    8,744         7,963
               Total liabilities                       22,812        23,670
     Stockholders' equity                               3,227         6,627
               Total liabilities and
                stockholders' equity                  $26,039       $30,297



                            Visual Networks, Inc.

                  Condensed Consolidated Cash Flow Statement
                                (in thousands)
                                 (unaudited)

                                                               For the
                                                         Three Months Ended
                                                            December 31,
                                                           2003       2002
    Cash Flows From Operating Activities:
    Net income (loss)                                   $  (625)    $ 1,245
    Adjustments to reconcile net income
     (loss) to net cash  used in
     operating activities:
      Depreciation and amortization                         425         885
      Non-cash interest expense                             254         254
      Changes in assets and liabilities
         Accounts receivable                              3,757      (1,266)
         Inventory                                         (572)        124
         Other assets                                       144         351
         Accounts payable and accrued expenses            1,820       1,232
         Deferred revenue                                   405      (2,354)
      Net cash provided by operating activities           5,608         471
    Cash Flows From Investing Activities:
      Sales of short-term investments                        --          --
      Expenditures for property and equipment              (201)        (99)
      Net cash used in investing activities                (201)        (99)
    Cash Flows From Financing Activities:
      Exercise of stock options and employee stock
       purchase                                             193         159
       plan, net of stock repurchases
      Net cash provided by financing activities             193         159
    Net Increase in Cash and Cash Equivalents             5,600         531
    Cash and Cash Equivalents, Beginning of Period       10,071      12,177
    Cash and Cash Equivalents, End of Period            $15,671     $12,708



                            Visual Networks, Inc.

                       Additional Financial Information

            

The following presents additional financial information about Visual Networks for the three months ended March 31, 2003, June 30, 2003, September 30, 2003 and December 31, 2003, respectively.

                                   3/31/03     6/30/03    9/30/03     12/31/03

    Days Sales Outstanding
     Calculation:

    Days sales outstanding
     ("DSOs"') are calculated as
     follows:

         Accts Receivable           $3,883      $6,883     $6,083      $2,326
    Quarterly sales/
     Days in quarter             $9,204/90   $9,773/91  $9,367/92  $10,835/92

        Day sales outstanding         38.0        64.1       59.7        19.8

    Inventory Turns Calculation:

    Inventory turns are calculated
     as follows:
          Days in year                 365         365        365         365
    Inventory/(Quarterly
     cogs/Days in quarter)         $2,959/     $3,497/     $2,774/     $3,346/
                               ($2,254/90) ($2,565/91) ($3,119/92) ($2,409/92)
         Inventory turns               3.1         2.9        4.5         2.9

    Employees:
    Research and development            52          53         54          55
    Sales and marketing                 64          60         61          62
    Manufacturing and
     customer service                   12          11         11          11
    General and administrative          29          31         31          28
         Total Employees               157         155        157         156


    Revenue
    Current Products:
      Uptime                        $8,227      $8,523     $8,550      $6,440
      IP Insight                       861       1,120        747       4,336
      Royalties                         82         107         70          59
         Total current products      9,170       9,750      9,367      10,835
    Discontinued Products               34          23         --          --
         Total                      $9,204      $9,773     $9,367     $10,835


            

The following presents additional financial information about Visual Networks for the three months ended March 31, 2003, June 30, 2003, September 30, 2003 and December 31, 2003, respectively.

                                   3/31/03     6/30/03    9/30/03    12/31/03

    Common stock outstanding        32,448      32,631     32,700      32,866

    Weighted average share
     calculations:
    Basic weighted average shares
     outstanding                    32,429      32,569     32,648      32,790
    Common stock equivalents
     (treasury stock method)            --          --         --          --
    Diluted weighted average
     shares outstanding             32,429      32,569     32,648      32,790

    Net income (loss)                 $(92)      $(677)   $(2,515)      $(625)

    Basic and diluted earnings
     (loss) per share               $(0.00)     $(0.02)    $(0.08)     $(0.02)

            
Source: Visual Networks
###
Contact:




All Press Releases
Corporate Releases
Product Releases

E-mail Alerts
Receive Visual Networks' press releases via e-mail.
Sign up

News/Events
Media Coverage
Press Room
Trade Shows