 |
|
Press Releases
Visual Networks Reports Third Quarter Results
Rockville, Md. (Oct. 20, 2005) – Visual Networks, Inc.® today reported financial results for the third fiscal quarter ended September 30, 2005.
Revenue for the third quarter was $11.6 million, an increase of 2 percent from $11.4 million reported in the second quarter and a decrease of 16 percent compared with $13.8 million reported in the prior year’s third quarter. The company reported net income of $691,000, or $0.02 per share, compared with a net loss of $1.2 million, or $0.03 per share, in the second quarter, and net income of $246,000 or $0.01 per share, in the previous year’s third quarter. The company took a one-time litigation charge of $725,000, or $0.02 per share, pursuant to a complete settlement agreement with Paradyne Corporation and Zhone Technologies, Inc.
The company exited the quarter with $10.3 million in cash and cash equivalents. Accounts receivable of $7.9 million at September 30, 2005 represented 63 days sales outstanding.
“We are pleased with our third quarter performance, as revenue from our Ethernet appliances doubled from the previous quarter and our application performance management software modules continued to see strong demand,” said Larry Barker, President and CEO of Visual Networks. “The solid market adoption of our new technologies positions us for growth as four of our major service provider channels – AT&T, SBC, MCI and Verizon – enter the final phases of their merger processes.”
Third Quarter Highlights:
- Added over 20 new enterprise customers;
- Recorded approximately 25 percent of quarterly revenues from sales of newest products – Ethernet appliances and application performance management and Voice over Internet Protocol (VoIP) software modules;
- Returned to profitability;
- Hired Daniel Kim as director of sales for new Asia/Pacific operations;
- Announced forthcoming release of Select Bandwidth Manager for Citrix Presentation Server which provides granular visibility into Citrix application protocols;
- Launched VoIP Planner, new synthetic call generation solution for VoIP;
- Introduced VoIP Advisor product bundle for distribution by our VAR partners;
- Passed our ISO 9001 Surveillance Audit;
- Raised $10 million dollars in a private placement;
- Settled outstanding IP litigation via agreement with Paradyne Corporation and Zhone Technologies, Inc; and
- Addressed nearly 300 prospective customers at events in Chicago and Philadelphia as presenting sponsor of Network World's VoIP technology tour.
The company expects fourth quarter revenue to be in the range of $12.0 to $13.0 million and EPS to be in the range of $0.02 and $0.04.
Visual Networks’ management will host a discussion of this afternoon’s announcement with investors and financial analysts today, Thursday, October 20, 2005 at 4:45 p.m. (EDT). To participate in the teleconference, please dial 617.614.4925 and enter passcode 20656386. A live web cast of the call will also be available at http://www.visualnetworks.com/news.
For those unable to listen to the live call, a replay will be available from 6:45 PM EDT on October 20, 2005 until 6:45 p.m. EDT on October 22, 2005 by dialing 617-801-6888 and entering passcode 93791602. An archive of the call will be available online shortly following the conclusion of the live call on Visual Networks' Web site at http://www.visualnetworks.com/news.
Visual Networks, Inc. (Nasdaq: VNWK) is a leading provider of network and application performance management solutions. The company’s technologies enable enterprises to reliably and securely manage the delivery and performance of key applications such as Voice over IP (VoIP) across their infrastructures. Visual Networks' products increase application and network availability, optimize the use of bandwidth across the network, and reduce operating costs across traditional and IP-based infrastructures. For more information, visit http://www.visualnetworks.com.
This press release contains forward-looking information within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and is subject to the safe harbor created by those sections. The forward-looking information is based upon current information and expectations regarding Visual Networks and its subsidiaries. These estimates and statements speak only as of the date on which they are made, are not guarantees of future performance, and involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results could materially differ from what is expressed, implied, or forecasted in such forward-looking statements.
Visual Networks assumes no obligation to update the information contained in this press release. Visual Networks' future results may be impacted by risks associated with market acceptance of Visual UpTime Select, fluctuations in IT budgets and spending, issues related to the Company’s distribution channels , rapid technological change and the emerging services market, potential fluctuations in quarterly operating results, its dependence upon sole and limited source suppliers and fluctuations in component pricing and availability, its dependence upon key employees, and its ability to retain employees. Visual Networks' future results may also be impacted by other risk factors listed from time to time in its SEC filings, including, but not limited to, the Company's Quarterly Reports on Form 10-Q and its Annual Report on Form 10-K.
|
|
Visual Networks, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited) |
|
|
|
|
|
|
For the |
For the |
|
Three Months Ended |
Nine Months Ended |
|
September 30, |
September 30, |
|
2004 |
2005 |
2004 |
2005 |
|
|
|
|
|
Revenue ................................................. |
$ 13,817 |
$ 11,572 |
$ 38,481 |
$ 32,574 |
Cost of revenue ...................................... |
4,284 |
3,393 |
11,609 |
9,867 |
Gross profit ...................................... |
9,533 |
8,179 |
26,872 |
22,707 |
Operating expenses: |
|
|
|
|
Research and development ............... |
2,378 |
2,045 |
7,439 |
6,790 |
Sales and marketing ........................... |
4,054 |
3,982 |
11,826 |
11,947 |
General and administrative ............... |
2,560 |
1,917 |
7,012 |
5,817 |
Restructuring .................................... |
- |
- |
- |
716 |
Total operating expenses ............. |
8,992 |
7,944 |
26,277 |
25,270 |
Income (loss) from operations ............... |
541 |
235 |
595 |
(2,563) |
Other income (expense) ......................... |
- |
(125) |
(262) |
(672) |
Settlement of litigation ........................... |
- |
(725) |
- |
(725) |
Gain on derivative liability .................... |
- |
1,931 |
- |
1,931 |
Interest expense, net .............................. |
(295) |
(625) |
(991) |
(1,144) |
Net income (loss) ................................... |
$ 246 |
$ 691 |
$ (658) |
$ (3,173) |
Basic and diluted income (loss) per share ........... |
$ 0.01 |
$ 0.02 |
$ (0.02) |
$ (0.09) |
|
Visual Networks, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
|
| |
December
31, |
September
30, |
| |
2004 |
2005 |
| Assets |
|
|
| Current assets: |
|
|
| Cash and cash equivalents ............................................................................ |
$ 11,317 |
$ 10,292 |
| Accounts receivable, net ............................................................................... |
9,335 |
7,921 |
| Inventory .......................................................................................................... |
3,822 |
3,000 |
| Other current assets ........................................................................................ |
940 |
566 |
| Total current assets ................................................................................... |
25,414 |
21,779 |
| Property and equipment, net .............................................................................. |
2,001 |
1,420 |
| Total assets ................................................................................................. |
$ 27,415 |
$ 23,199 |
| |
|
|
| Liabilities and Stockholders’ Equity |
|
|
| Liabilities: |
|
|
| Accounts payable and accrued expenses ................................................... |
$ 9,341 |
$ 8,423 |
| Convertible debentures, net of unamortized debt discount ..................... |
8,163 |
- |
| Deferred revenue ............................................................................................. |
3,388 |
1,769 |
| Total current liabilities ............................................................................... |
20,892 |
10,192 |
| Long-term debt, net .................. |
- |
8,187 |
| Total liabilities ............................................................................................ |
20,892 |
18,379 |
| Stockholders’ equity ............................................................................................ |
6,523 |
4,820 |
| Total liabilities and stockholders' equity ................................................ |
$ 27,415 |
$ 23,199 |
| |
|
|
|
Visual Networks, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands, except per share data)
(unaudited) |
| |
|
|
|
|
| |
For the |
For the |
| |
Three Months Ended |
Nine Months Ended |
| |
September 30, |
September 30, |
| |
2004 |
2005 |
2004 |
2005 |
| |
|
|
|
|
| Cash Flows from Operating Activities: |
|
|
|
|
| Net income (loss) ................... |
$ 246 |
$ 691 |
$ (658) |
$ (3,173) |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
|
| Depreciation and amortization ............ |
319 |
297 |
1,063 |
968 |
| Bad debt expense ......... |
58 |
(61) |
52 |
(51) |
| Deferred compensation expense .......... |
33 |
33 |
154 |
99 |
| Non-cash interest expense ............. |
218 |
139 |
718 |
536 |
| Gain on derivative liability .............. |
- |
(1,931) |
- |
(1,931) |
| Early extinguishment of debt ........... |
- |
125 |
262 |
672 |
| Changes in assets and liabilities: Accounts receivable ........ |
(2,054) |
1,238 |
(4,358) |
1,465 |
| Inventory ........ |
(1,152) |
331 |
189 |
822 |
| Other assets ......... |
42 |
417 |
(587) |
120 |
| Accounts payable and accrued expenses ........ |
1,133 |
1,401 |
1,297 |
(916) |
| Deferred revenue ....... |
(209) |
(571) |
(1,240) |
(1,619) |
| Net cash provided by (used in) operating activities ........ |
(1,366) |
2,109 |
(3,108) |
(3,008) |
| Cash Flows from Investing Activities: |
|
|
|
|
| Net sales of short term investments ....... |
528 |
- |
1,530 |
- |
| Expenditures for property and equipment ..................................... |
(340) |
(134) |
(762) |
(387) |
| Net cash provided by (used in) investing activities .................... |
188 |
(134) |
768 |
(387) |
| Cash Flows from Financing Activities: |
|
|
|
|
| Repayment of convertible debentures .......................................... |
- |
(2,000) |
(1,500) |
(9,000) |
| Repayment of short-term debt ........................................................ |
- |
(4,000) |
- |
- |
| Proceeds from long-term debt .......................................................... |
- |
10,000 |
- |
10,000 |
| Exercise of stock options and issuance of common stock under employee stock purchase plan ............................................ |
140 |
23 |
686 |
1,370 |
| Net cash provided by (used in) financing activities .................... |
140 |
4,023 |
(814) |
2,370 |
| Net increase (decrease) in Cash and Cash Equivalents ................. |
(1,038) |
5,998 |
(3,154) |
(1,025) |
| Cash and Cash Equivalents, Beginning of Period .......................... |
13,555 |
4,294 |
15,671 |
11,317 |
| Cash and Cash Equivalents, End of Period ..................................... |
$ 12,517 |
$ 10,292 |
$ 12,517 |
$ 10,292 |
|
Visual Networks, Inc.
Additional Financial Information
The following presents additional financial information about Visual Networks for the three months ended December 31, 2004, March 31, 2005, June 30, 2005 and September 30, 2005 respectively (dollars in thousands).
|
|
12/31/04 |
3/31/05 |
6/30/05 |
9/30/05 |
| |
|
|
|
|
| Days Sales Outstanding Calculation: |
|
|
|
|
| Days sales outstanding (“DSOs”') are calculated as follows: |
|
|
|
|
| Accounts Receivable |
$9,335 |
$6,356 |
$9,098 |
$7,921 |
| Quarterly sales/Days in quarter |
$14,162/92 |
$9,564/90 |
$11,438/91 |
$11,572/92 |
| Days sales outstanding |
60.6 |
59.8 |
72.4 |
63.0 |
Inventory Turns Calculation: |
|
|
|
|
| Inventory turns are calculated as follows: |
|
|
|
|
Days in year |
366 |
365 |
365 |
365 |
Inventory/
(Quarterly COGS/Days in quarter) |
$3,822/($4,271/92) |
$4,024/($3,399/90) |
$3,331/($3,075/91) |
$3,000/($3,339/92) |
| Inventory turns |
4.4 |
3.4 |
3.7 |
4.4 |
Employees: |
|
|
|
|
| Research and development |
57 |
57 |
44 |
46 |
| Sales and marketing |
62 |
68 |
61 |
59 |
| Manufacturing and customer service |
12 |
11 |
9 |
9 |
| General and administrative |
28 |
27 |
15 |
15 |
| Total Employees |
159 |
163 |
129 |
129 |
| |
|
|
|
|
| Revenue: |
|
|
|
|
| Uptime: |
|
|
|
|
| Classic |
$ 1,899 |
$ 883 |
$ 53 |
$ - |
| Select |
11,385 |
8,338 |
11,022 |
11,235 |
| IP Insight |
857 |
338 |
354 |
324 |
| Royalties |
20 |
5 |
9 |
13 |
| Total |
$ 14,161 |
$ 9,564 |
$ 11,438 |
$ 11,572 |
| |
|
|
|
|
| Revenue: |
|
|
|
|
| Hardware |
$ 5,853 |
$ 4,508 |
$ 3,990 |
$ 5,337 |
| Software |
6,026 |
3,129 |
5,413 |
4,197 |
| Services |
2,282 |
1,927 |
2,035 |
2,038 |
| Total |
$ 14,161 |
$ 9,564 |
$ 11,438 |
$ 11,572 |
| |
|
|
|
|
|
Visual Networks, Inc. Additional Financial Information (continued)
The following presents additional financial information about Visual Networks for the three months ended December 31, 2004, March 31, 2005, June 30, 2005 and September 30, 2005, respectively (in thousands, except per share data). |
| |
12/31/04 |
3/31/05 |
6/30/05 |
9/30/05 |
| |
|
|
|
|
| Common stock outstanding |
33,982 |
34,492 |
34,656 |
34,676 |
| Weighted average share calculations: |
|
|
|
|
| Basic weighted average shares outstanding |
33,546 |
34,241 |
34,607 |
34,784 |
| |
|
|
|
|
| Effect of dilutive securities: |
|
|
|
|
| Employee stock options |
2,441 |
- |
- |
374 |
| Diluted weighted average shares outstanding |
35,987 |
34,241 |
34,607 |
35,158 |
| |
|
|
|
|
| Net income (loss) |
$ 673 |
$ (2,695) |
$ (1,169) |
$ 691 |
| Basic income (loss) per share |
$ 0.02 |
$ (0.08) |
$ (0.03) |
$ 0.02 |
| Diluted income (loss) per share |
$ 0.02 |
$ (0.08) |
$ (0.03) |
$ 0.02 |
| |
|
|
|
|
|
Source: Visual Networks
###
Dan Wright Fluke Networks public relations manager 425.446.5633 dan.wright@flukenetworks.com
|
|
|
|